ANAHEIM DUCKS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
1 F 3 F Patric Hornqvist  $      5,800,000.00  $    5,800,000.00  $    5,800,000.00
3 F 3 F Nick Foligno  $       3,583,333.00  $     3,583,333.00  $     3,583,333.00
3 F 3 F Marcus Foligno  $       2,750,000.00  $     2,750,000.00  $     2,750,000.00
3 F 1 F Mike Hoffman  $      1,250,000.00
1 F 2 B David Kampf  $      1,200,000.00  $    1,200,000.00
3 F 1 C Brandon Pirri  $       1,100,000.00
3 F 2 C Austin Watson  $       1,100,000.00  $     1,100,000.00
3 F 2 A Joey Anderson  $          925,000.00  $        925,000.00
3 F 2 A Dylan Gambrell  $          925,000.00  $        925,000.00
3 F 2 B John Hayden  $          925,000.00  $        925,000.00
1 F 4 A Jesperi Kotkaniemi  $          925,000.00  $        925,000.00  $        925,000.00  $        925,000.00
3 F 3 B Juho Lammikko  $          925,000.00  $        925,000.00  $        925,000.00
1 F 4 A Isac Lundestrom  $          925,000.00  $        925,000.00  $        925,000.00  $        925,000.00
3 F 1 B Mackenzie MacEachern  $          925,000.00
3 F 1 A Mitch Marner  $          925,000.00
3 F 3 B Christian Dvorak  $          892,500.00  $        892,500.00  $        892,500.00
2 F 2 E Anton Rodin  $         850,000.00  $       850,000.00
3 F 3 B Michael Dal Colle  $          832,500.00  $        832,500.00  $        832,500.00
3 F 1 B Scott Laughton  $          832,500.00
3 F 2 C Connor Brickley  $          750,000.00  $        750,000.00
3 F 2 A Brandon Gignac  $          742,500.00  $        742,500.00
3 F 1 B Andreas Athanasiou  $          575,000.00
2 F 1 E Noel Acciari  $         400,000.00
1 F 2 E Kyle Criscuolo  $         250,000.00  $       250,000.00
1 F 2 E Tanner Fritz  $         150,000.00  $       150,000.00
2 F 3 A Shane Bowers  $                         -    $                      -    $                       -  
0 F 3 A Trey Fix-Wolansky  $                         -    $                      -    $                       -  
3 F 3 B Axel Holmstrom  $                         -    $                      -    $                       -  
0 F 3 A Phillip Kurashev  $                         -    $                      -    $                       -  
3 F 2 A Cameron Morrison  $                         -    $                      -  
3 F 2 B Zack Nastasiuk  $                         -    $                      -  
0 F 5 A Alex Newhook  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 5 A Aliaksei Protas  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 2 B Martin Reway  $                         -    $                      -  
3 F 2 A German Rubstov  $                         -    $                      -  
3 F 1 A Blake Speers  $                         -  
2 F 3 A Jack Studnicka  $                         -    $                      -    $                       -  
0 F 4 A Dmitry Zavgorodny  $                         -    $                      -    $                       -    $                       -  
DEFENCEMEN                      
3 D 2 F Kevin Shattenkirk  $       5,000,000.00  $     5,000,000.00
2 D 1 E Ben Lovejoy  $      3,500,000.00
0 D 3 E Marc Staal  $       3,500,000.00  $     3,500,000.00  $     3,500,000.00
3 D 2 A Dante Fabbro  $          925,000.00  $        925,000.00
2 D 2 B Neal Pionk  $          925,000.00  $        925,000.00
3 D 1 B Jacob Slavin  $          925,000.00
3 D 1 F Greg Pateryn  $          812,500.00
3 D 1 A Kyle Capobianco  $          775,833.00
3 D 1 A Guillaume Brisebois  $          650,000.00
3 D 1 C Kevin Gravel  $          650,000.00
2 D 1 E Brian Lashoff  $         150,000.00
2 D 1 B Evan McEneny  $         150,000.00
3 D 3 B Julius Bergman  $                         -    $                      -    $                       -  
3 D 2 A Matthew Cairns  $                         -    $                      -  
3 D 2 A Luke Green  $                         -    $                      -  
0 D 2 A Mac Hollowell  $                         -    $                      -  
0 D 5 A Kaeden Korczak  $                         -    $                      -    $                       -    $                       -    $                       -  
1 D 4 A Nils Lundkvist  $                         -    $                      -    $                       -    $                       -  
3 D 3 B Johnathan MacLeod  $                         -    $                      -    $                       -  
2 D 1 A Yegor Rykov  $                         -  
GOALTENDERS                      
1 G 2 E Cam Ward  $      3,000,000.00  $    3,000,000.00
3 G 8 C Jordan Binnington  $       2,400,000.00  $     2,400,000.00  $     2,400,000.00  $     2,400,000.00  $     2,400,000.00  $         2,400,000.00  $     2,400,000.00  $     2,400,000.00
2 G 1 E Antti Niemi  $      1,300,000.00
1 G 3 B Landon Bow  $          710,000.00  $        710,000.00  $        710,000.00
0 G 3 A Kyle Keyser  $                         -    $                      -    $                       -  
3 G 2 A Tyler Parsons  $                         -    $                      -  
3 G 1 B Jake Paterson  $                         -  
3 G 1 A Mike Robinson  $                         -  
F TOTALS 6 Yearly Salary  $     55,831,666.00  $   40,910,833.00  $   23,243,333.00  $     4,250,000.00  $     2,400,000.00  $         2,400,000.00  $     2,400,000.00  $     2,400,000.00  $                       -  
BUY OUTS 0 Your Budget  $     98,720,979.26
RETAINED SALARY 0 Cap Space  $    42,889,313.26
ARIZONA COYOTES 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28    
Yrs FORWARDS                      
3 F 7 F Nikita Kucherov  $     13,000,001.00  $   13,000,001.00  $   13,000,001.00  $   13,000,001.00  $   13,000,001.00  $       13,000,001.00  $   13,000,001.00
3 F 7 F Mika Zibanejad  $       8,400,000.00  $     8,400,000.00  $     8,400,000.00  $     8,400,000.00  $     8,400,000.00  $         8,400,000.00  $     8,400,000.00
2 F 3 E Jason Spezza  $      5,250,000.00  $    5,250,000.00  $    5,250,000.00
3 F 5 F Ondrej Palat  $      4,333,333.00  $    4,333,333.00  $    4,333,333.00  $    4,333,333.00  $    4,333,333.00
3 F 2 B Valeri Nichushkin  $       2,950,000.00  $     2,950,000.00
3 F 2 B Elias Lindholm  $       2,900,000.00  $     2,900,000.00
3 F 5 C Blake Coleman  $       2,800,000.00  $     2,800,000.00  $     2,800,000.00  $     2,800,000.00  $     2,800,000.00
3 F 2 C Riley Sheahan  $       2,075,000.00  $     2,075,000.00
3 F 1 C Jamie McGinn  $       2,000,000.00
3 F 3 F Matt Beleskey  $       1,850,000.00  $     1,850,000.00  $     1,850,000.00
0 F 4 E Darren Helm  $      1,750,000.00  $    1,750,000.00  $    1,750,000.00  $    1,750,000.00
3 F 3 F Mathieu Perreault  $       1,550,000.00  $     1,550,000.00  $     1,550,000.00
3 F 3 B Nick Ritchie  $       1,200,000.00  $     1,200,000.00  $     1,200,000.00
3 F 2 B J.T Compher  $          925,000.00  $        925,000.00
3 F 3 B Kasperi Kapanen  $          832,500.00  $        832,500.00  $        832,500.00
0 F 1 B Saku Maenalanen  $         750,000.00
2 F 2 C Marcus Sorensen  $         700,000.00  $       700,000.00
3 F 2 B Valentin Zykov  $          685,000.00  $        685,000.00
0 F 3 B Ryan Kuffner  $         600,000.00  $       600,000.00  $       600,000.00
3 F 1 E Matt Moulson  $         500,000.00
3 F 2 E Derek Ryan  $         500,000.00  $       500,000.00
2 F 3 E Brad Richardson  $         475,000.00  $       475,000.00  $       475,000.00
3 F 2 E Dennis Rasmussen  $         400,000.00  $       400,000.00
0 F 4 E JT Brown  $         350,000.00  $       350,000.00  $       350,000.00  $       350,000.00
2 F 3 E Christopher DiDomenico  $         250,000.00  $       250,000.00  $       250,000.00
0 F 3 E Christopher Ehn  $         250,000.00  $       250,000.00  $       250,000.00
0 F 2 B Michael Bunting  $         175,000.00  $       175,000.00
0 F 1 B Adam Johnson  $         175,000.00
0 F 3 B Zack MacEwen  $         175,000.00  $       175,000.00  $       175,000.00
3 F Buy Out Rich Peverley  $      1,209,656.25  $    1,209,656.25
3 F Buy Out Nick Spaling  $      1,069,200.00  $    1,069,200.00  $    1,069,200.00
3 F Buy Out Cory Conacher  $           99,000.00
2 F 3 A Andrei Altybarmakyan  $                         -    $                      -    $                       -  
0 F 5 A Adam Beckman  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 5 A Alexander Campbell  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 5 A Nolan Foote  $                         -    $                      -    $                       -    $                       -    $                       -  
2 F 3 A Morgan Geekie  $                         -    $                      -    $                       -  
1 F 4 A Cameron Hillis  $                         -    $                      -    $                       -    $                       -  
0 F 5 A Nathan Legare  $                         -    $                      -    $                       -    $                       -    $                       -  
1 F 4 A Riley Stotts  $                         -    $                      -    $                       -    $                       -  
2 F 3 A Alexander Volkov  $                         -    $                      -    $                       -  
DEFENCEMEN                      
3 D 3 F Tyler Myers  $       6,250,000.00  $     6,250,000.00  $     6,250,000.00
3 D 7 F Cam Fowler  $       5,000,000.00  $     5,000,000.00  $     5,000,000.00  $     5,000,000.00  $     5,000,000.00  $         5,000,000.00  $     5,000,000.00
3 D 2 C Erik Gudbranson  $       3,500,000.00  $     3,500,000.00
3 D 1 C Dmitri Orlov  $       2,570,000.00
3 D 2 F Brendan Smith  $       2,012,000.00  $     2,012,000.00
3 D 1 E Andrew MacDonald  $      1,250,000.00
3 D 1 A Gabriel Carlsson  $          925,000.00
3 D 1 A Jakub Zboril  $          925,000.00
3 D 2 B Madison Bowey  $          750,000.00  $        750,000.00
3 D 1 A Erik Cernak  $          732,500.00
3 D 1 B Damon Severson  $          600,000.00
0 D 3 B Brady Keeper  $         175,000.00  $       175,000.00  $       175,000.00
2 D 3 E Simon Despres  $         150,000.00  $       150,000.00  $       150,000.00
1 D 4 A Jared McIssac  $                         -    $                      -    $                       -    $                       -  
1 D 4 A Jakob Ragnarsson  $                         -    $                      -    $                       -    $                       -  
1 D 4 A Alec Regula  $                         -    $                      -    $                       -    $                       -  
3 D 1 A Matthew Spencer  $                         -  
GOALTENDERS                      
3 G 5 F Jake Allen  $       3,600,000.00  $     3,600,000.00  $     3,600,000.00  $     3,600,000.00  $     3,600,000.00
3 G 1 C Jhonas Enroth  $       1,500,000.00
3 G 2 C Louis Domingue  $       1,050,000.00  $     1,050,000.00
3 G 2 C Scott Wedgewood  $          650,000.00  $        650,000.00
0 G 2 A Kaden Fulcher  $         350,000.00  $       350,000.00
0 G 3 E Charlie Lindgren  $         250,000.00  $       250,000.00  $       250,000.00
0 G 3 E Maxime Lagace  $         250,000.00  $       250,000.00  $       250,000.00
3 G 2 B Phillippe Derosiers  $                         -    $                      -  
1 G 4 A Roman Durny  $                         -    $                      -    $                       -    $                       -  
3 G 2 B Spencer Martin  $                         -    $                      -  
0 G 5 A Logan Neaton  $                         -    $                      -    $                       -    $                       -    $                       -  
F TOTALS 7 Yearly Salary  $     92,668,190.25  $   80,641,690.25  $   59,810,034.00  $   39,233,334.00  $   37,133,334.00  $       26,400,001.00  $   26,400,001.00  $                       -    $                       -  
BUY OUTS 3 Your Budget  $   122,558,535.96
RETAINED SALARY 0 Cap Space  $    29,890,345.71
BOSTON BRUINS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 4 F Mikael Granlund  $       6,000,000.00  $     6,000,000.00  $     6,000,000.00  $     6,000,000.00
1 F 6 F Jeff Carter  $      5,400,000.00  $    5,400,000.00  $    5,400,000.00  $    5,400,000.00  $    5,400,000.00  $        5,400,000.00
0 F 3 F Alexander Radulov  $      5,000,000.00  $    5,000,000.00  $    5,000,000.00
2 F 3 F Artem Anisimov  $      4,800,000.00  $    4,800,000.00  $    4,800,000.00
0 F 4 E James Neal  $      3,920,000.00  $    3,920,000.00  $    3,920,000.00  $    3,920,000.00
3 F 2 F Craig Smith  $       2,750,000.00  $     2,750,000.00
3 F 5 F Jason Zucker  $       2,500,000.00  $     2,500,000.00  $     2,500,000.00  $     2,500,000.00  $     2,500,000.00
0 F 2 C Zach Hyman  $      2,000,000.00  $    2,000,000.00
3 F 1 A Kyle Connor  $          925,000.00
3 F 1 A Jordan Greenway  $          900,000.00
3 F 1 A Kevin Stenlund  $          832,500.00
3 F 2 A Alex DeBrincat  $          809,167.00  $        809,167.00
3 F 1 B Frank Vatrano  $         792,500.00
3 F 2 B Laurent Dauphin  $          750,000.00  $        750,000.00
0 F 2 B Nico Sturm  $         750,000.00  $       750,000.00
2 F 2 C Josh Archibald  $         675,000.00  $       675,000.00
3 F 1 B Dominik Simon  $         667,500.00
2 F 3 B Samuel Blais  $          650,000.00  $        650,000.00  $        650,000.00
2 F 3 E Ryan Carpenter  $         412,000.00  $       412,000.00  $       412,000.00
3 F 3 E Blake Comeau  $         450,000.00  $       450,000.00  $       450,000.00
1 F 2 E Nick Lappin  $         300,000.00  $       300,000.00
0 F 2 E Matt Hendricks  $         200,000.00  $       200,000.00
3 F Buy Out Pascal Dupuis  $         631,125.00
2 F 3 A Jesper Boqvist  $                         -    $                      -    $                       -  
3 F 1 A Jeremy Bracco  $                         -  
3 F 2 A Matt Filipe  $                         -    $                      -  
0 F 5 A Matvey Guskov  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 1 A Nick Merkley  $                         -  
2 F 3 A Grant Mismash  $                         -    $                      -    $                       -  
3 F 2 A Brett Murray  $                         -    $                      -  
3 F 3 B Julien Pelletier
3 F 3 B Dylan Sadowy
1 F 2 A Riley Tufte  $                         -    $                      -  
0 F 3 A Fabian Zetterlund  $                         -    $                      -    $                       -  
DEFENCEMEN                      
3 D 5 F Oliver Ekman-Larsen  $       6,500,000.00  $     6,500,000.00  $     6,500,000.00  $     6,500,000.00  $     6,500,000.00
3 D 5 F Shea Weber  $      5,415,000.00  $    5,415,000.00  $    5,415,000.00  $    5,415,000.00  $    5,415,000.00
0 D 1 E Justin Schultz  $      1,500,000.00
3 D 3 C Scott Mayfield  $       1,450,000.00  $     1,450,000.00  $     1,450,000.00
3 D 2 B Steve Santini  $          925,000.00  $        925,000.00
3 D 1 B Brady Skjei  $          925,000.00
3 D 1 B Derrick Pouliot  $          832,500.00
0 D 1 E Xavier Ouellet  $         400,000.00
0 D 1 E Igor Ozhiganov  $         400,000.00
0 D 1 A Ethan Bear  $                         -  
1 D 4 A Xavier Bernard  $                         -    $                      -    $                       -    $                       -  
3 D 3 B Jack Glover
0 D 3 A Nicolas Hague  $                         -    $                      -    $                       -  
2 D 1 A Nicolas Meloche  $                         -  
2 D 3 A Jacob Paquette  $                         -    $                      -    $                       -  
3 D 1 A Ryan Pilon  $                         -  
3 D 2 A Tarmo Reunanen  $                         -    $                      -  
GOALTENDERS                      
2 G 5 F Marc-Andre Fleury  $      6,602,500.00  $    6,602,500.00  $    6,602,500.00  $    6,602,500.00  $    6,602,500.00
3 G 3 F Michael Hutchinson  $       1,350,000.00  $     1,350,000.00  $     1,350,000.00
1 G 2 E Casey DeSmith  $         945,000.00  $       945,000.00
3 G 2 B Eric Comrie  $          692,500.00  $        692,500.00
3 G 1 A Callum Booth  $                         -  
3 G 2 B Evan Cowley  $                         -    $                      -  
1 G 4 A Joel Hofer  $                         -    $                      -    $                       -    $                       -  
3 G 2 A Jack Lafontaine  $                         -    $                      -  
3 G 1 B Marek Mazanec  $                         -  
2 G 3 A Stuart Skinner  $                         -    $                      -    $                       -  
F TOTALS 10 Yearly Salary  $     70,052,292.00  $   61,246,167.00  $   50,449,500.00  $   36,337,500.00  $   26,417,500.00
BUY OUTS 1 Your Budget  $   104,793,807.56
RETAINED SALARY 0 Cap Space  $    34,741,515.56
BUFFALO SABRES 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 4 F Jamie Benn  $       6,500,000.00  $     6,500,000.00  $     6,500,000.00  $     6,500,000.00
3 F 2 B Bo Horvat  $       6,500,000.00  $     6,500,000.00
3 F 1 C Marcus Johansson  $       4,583,333.00
2 F 3 B Viktor Arvidsson  $       4,250,000.00  $     4,250,000.00  $     4,250,000.00    
0 F 2 F Ilya Kovalchuk  $      3,873,450.00  $    3,873,450.00
3 F 1 B Tom Wilson  $       1,750,000.00
3 F 2 C Brett Connolly  $       1,500,000.00  $     1,500,000.00
3 F 4 F Cedric Paquette  $      1,000,000.00  $    1,000,000.00  $    1,000,000.00  $    1,000,000.00
2 F 3 A Lias Andersson  $          925,000.00  $        925,000.00  $        925,000.00
1 F 1 B Drake Caggiula  $          925,000.00
3 F 2 A Micheal McLeod  $          925,000.00  $        925,000.00
3 F 2 A Remi Pitlick  $          925,000.00  $        925,000.00
1 F 4 A Brady Tkachuk  $          925,000.00  $        925,000.00  $        925,000.00  $        925,000.00
2 F 3 A Jaret Anderson-Dolan  $          742,500.00  $        742,500.00  $        742,500.00
1 F 1 E Eric Fehr  $         460,000.00
0 F 1 E Kalle Kossila  $         173,644.00
2 F 1 E Casey Bailey  $         150,000.00
2 F 1 E Gabriel Dumont  $         150,000.00
2 F 1 E Micheal Haley  $         150,000.00
3 F Buy Out Marcel Goc  $      1,420,650.00
3 F Buy Out Ryane Clowe  $      1,039,500.00
3 F Buy Out Tuomo Ruutu  $         970,200.00
1 F Buy Out Victor Ejdsell  $         329,175.00  $       329,175.00  $       329,175.00  $       329,175.00
3 F 2 A Tyler Benson  $                         -    $                      -  
0 F 5 A Matthew Boldy  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 2 A Artur Kayumov  $                         -    $                      -  
3 F 2 A William Lockwood  $                         -    $                      -  
1 F 4 A Ryan McLeod  $                         -    $                      -    $                       -    $                       -  
2 F 3 A Antoine Morand  $                         -    $                      -    $                       -  
1 F 4 A Ivan Morosov  $                         -    $                      -    $                       -    $                       -  
0 F 5 A Shane Pinto  $                         -    $                      -    $                       -    $                       -    $                       -  
2 F 3 A Isaac Ratcliffe  $                         -    $                      -    $                       -  
0 F 5 A Matthew Stienburg  $                         -    $                      -    $                       -    $                       -    $                       -  
2 F 3 A Matthew Strome  $                         -    $                      -    $                       -  
DEFENCEMEN                      
3 D 8 C Dougie Hamilton  $       7,500,000.00  $     7,500,000.00  $     7,500,000.00  $     7,500,000.00  $     7,500,000.00  $         7,500,000.00  $     7,500,000.00  $     7,500,000.00
3 D 4 F Ryan McDonagh  $       5,950,000.00  $     5,950,000.00  $     5,950,000.00  $     5,950,000.00
3 D 8 C Connor Murphy  $       5,600,000.00  $     5,600,000.00  $     5,600,000.00  $     5,600,000.00  $     5,600,000.00  $         5,600,000.00  $     5,600,000.00  $     5,600,000.00
3 D 4 F David Savard  $       2,800,000.00  $     2,800,000.00  $     2,800,000.00  $     2,800,000.00
3 D 4 F Ian Cole  $       2,075,000.00  $     2,075,000.00  $     2,075,000.00  $     2,075,000.00
3 D 1 F Mark Barberio  $          850,000.00
1 D 1 A Vince Dunn  $          759,166.00
1 D 1 B Ashton Sautner  $          177,500.00
1 D 3 A Reilly Walsh  $                         -    $                      -    $                       -  
GOALTENDERS                      
1 G 4 C Robin Lehner  $       3,975,000.00  $     3,975,000.00  $     3,975,000.00  $     3,975,000.00
3 G 3 F Jonathan Bernier  $       3,400,000.00  $     3,400,000.00  $     3,400,000.00
1 G 4 A Victor Brattstrom  $                         -    $                      -    $                       -    $                       -  
1 G 4 A Mitchell Gibson  $                         -    $                      -    $                       -    $                       -  
1 G 3 A Ukko-Pekka Luukonen  $                         -    $                      -    $                       -  
F TOTALS 8 Yearly Salary  $     73,254,118.00  $   59,695,125.00  $   45,971,675.00  $   36,654,175.00  $   13,100,000.00  $       13,100,000.00  $   13,100,000.00  $   13,100,000.00  $                       -  
BUY OUTS 4 Your Budget  $     82,692,385.04
RETAINED SALARY 0 Cap Space  $      9,438,267.04
CALGARY FLAMES 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 5 F Steven Stamkos  $       8,750,000.00  $     8,750,000.00  $     8,750,000.00  $     8,750,000.00  $     8,750,000.00
3 F 2 B Sean Monahan  $       6,500,000.00  $     6,500,000.00
3 F 6 F Vladimir Namestnikov  $       4,500,000.00  $     4,500,000.00  $     4,500,000.00  $     4,500,000.00  $     4,500,000.00  $         4,500,000.00
1 F 4 C Tomas Tatar  $       4,500,000.00  $     4,500,000.00  $     4,500,000.00  $     4,500,000.00
2 F 2 E Tyler Ennis  $      2,475,000.00  $    2,475,000.00
2 F 1 F Ryan Callahan  $      2,250,000.00
1 F 4 E Sam Gagner  $      2,000,000.00  $    2,000,000.00  $    2,000,000.00  $    2,000,000.00
2 F 1 E Magnus Paajarvi  $      2,000,000.00
2 F 2 B Sven Andrighetto  $       1,400,000.00  $     1,400,000.00
2 F 1 E Kyle Clifford  $      1,250,000.00
3 F 1 F Ryan Reaves  $       1,100,000.00
2 F 1 E Daniel Carr  $      1,000,000.00
3 F 2 A Luke Kunin  $          925,000.00  $        925,000.00
3 F 2 A Matthew Tkachuk  $          925,000.00  $        925,000.00
3 F 1 B Christoph Bertschy  $         775,833.00
2 F 1 B Joseph Blandisi  $         715,000.00
0 F 1 A Denis Malgin  $          690,000.00
3 F  Buy Out Joakim Andersson  $         488,070.00  $       488,070.00  $       488,070.00  $       488,070.00  $       488,070.00
0 F 5 A Egor Afanasyev  $                         -    $                      -    $                       -    $                       -    $                       -  
1 F 4 A Joel Farabee  $                         -    $                      -    $                       -    $                       -  
2 F 1 A Ryan Gropp  $                         -  
2 F 1 A Nikita Korostelev  $                         -  
3 F 2 A Linus Lindstrom  $                         -    $                      -  
3 F 2 B J.C Lipon  $                         -    $        650,000.00
3 F 2 B Anton Slepyshev  $                         -    $        925,000.00
DEFENCEMEN                      
3 D 5 F Erik Karlsson  $       7,750,000.00  $     7,750,000.00  $     7,750,000.00  $     7,750,000.00  $     7,750,000.00
3 D 2 F Niklas Hjalmarsson  $       4,250,000.00  $     4,250,000.00
2 D 1 B Matthew Benning  $      3,700,000.00
0 D 3 E Brayden McNabb  $      3,000,000.00  $    3,000,000.00  $    3,000,000.00
2 D 3 C Jamie Oleksiak  $       2,137,500.00  $     2,137,500.00  $     2,137,500.00
3 D 2 C Martin Marincin  $       1,250,000.00  $     1,250,000.00
0 D 1 E Chris Wideman  $      1,160,526.00
3 D 1 A Ivan Provorov  $          925,000.00
3 D 1 A Jonas Siegenthaler  $          650,000.00
3 D Buy Out Andrew MacDonald  $         825,000.00  $       825,000.00
2 D 3 A Zachary Lauzon  $                         -    $                      -    $                       -  
2 D 3 A Eemili Rasanen  $                         -    $                      -    $                       -  
1 D 4 A Mattias Samuelsson  $                         -    $                      -    $                       -    $                       -  
GOALTENDERS                      
1 G 4 E Carter Hutton  $      6,000,000.00  $    6,000,000.00  $    6,000,000.00  $    6,000,000.00
3 G 2 C Calvin Pickard  $       1,000,000.00  $     1,000,000.00
3 G 2 C Jack Campbell  $          675,000.00  $        675,000.00
3 G 1 A Mackenzie Blackwood  $          650,000.00
0 G 5 A Spencer Knight  $                         -    $                      -    $                       -    $                       -    $                       -  
F TOTALS 6 Yearly Salary  $     76,216,929.00  $   60,925,570.00  $   39,125,570.00  $   33,988,070.00  $   21,488,070.00  $         4,500,000.00  $                       -    $                       -    $                       -  
BUY OUTS 2 Your Budget  $     81,458,896.08
RETAINED SALARY 0 Cap Space  $      5,241,967.08
CAROLINA HURRICANES 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
0 F 3 B Leon Draisaitl  $       9,000,000.00  $     9,000,000.00  $     9,000,000.00
3 F 7 F Tyler Seguin  $       6,750,000.00  $     6,750,000.00  $     6,750,000.00  $     6,750,000.00  $     6,750,000.00  $         6,750,000.00  $     6,750,000.00
3 F 2 E Mats Zuccarello  $      5,000,000.00  $    5,000,000.00
3 F 5 F Charlie Coyle  $       3,700,000.00  $     3,700,000.00  $     3,700,000.00  $     3,700,000.00  $     3,700,000.00
2 F 7 F Kevin Hayes  $       3,600,000.00  $     3,600,000.00  $     3,600,000.00  $     3,600,000.00  $     3,600,000.00  $         3,600,000.00  $     3,600,000.00
3 F 1 B Alex Galchenyuk  $       3,100,000.00
0 F 1 C Michael Frolik  $       2,583,333.00
0 F 4 E Matt Nieto  $      2,500,000.00  $    2,500,000.00  $    2,500,000.00  $    2,500,000.00
0 F 3 E Andrew Cogliano  $      1,500,000.00  $    1,500,000.00  $    1,500,000.00
0 F 2 E Derek Grant  $      1,400,000.00  $    1,400,000.00
0 F 2 E Lukas Radil  $      1,000,000.00  $    1,000,000.00
3 F 1 A Sebastian Aho  $          925,000.00
3 F 1 A Brock Boeser  $          925,000.00
0 F 2 B Max Domi  $          832,500.00  $        832,500.00
3 F 1 C Tim Schaller  $         600,000.00
1 F 2 E Matt Martin  $         500,000.00  $       500,000.00
3 F Buy Out Brooks Laich  $      1,089,000.00
3 F Buy Out Joe Vitale  $         316,800.00
0 F 5 A Peyton Krebs  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 2 A Taylor Raddysh  $                         -    $                      -  
DEFENCEMEN                      
3 D 8 F Alex Pietrangelo  $    10,640,000.00  $  10,640,000.00  $  10,640,000.00  $  10,640,000.00  $  10,640,000.00  $      10,640,000.00  $  10,640,000.00  $  10,640,000.00
1 D 5 F Nikita Zaitsev  $      7,000,000.00  $    7,000,000.00  $    7,000,000.00  $    7,000,000.00  $    7,000,000.00
3 D 5 F Roman Josi  $       5,250,000.00  $     5,250,000.00  $     5,250,000.00  $     5,250,000.00  $     5,250,000.00
0 D 4 E Justin Braun  $      5,000,000.00  $    5,000,000.00  $    5,000,000.00  $    5,000,000.00
2 D 5 F Keith Yandle  $      3,800,000.00  $    3,800,000.00  $    3,800,000.00  $    3,800,000.00  $    3,800,000.00
0 D 3 E Jordie Benn  $      3,000,000.00  $    3,000,000.00  $    3,000,000.00
3 D 2 F Radko Gudas  $      1,492,000.00  $    1,492,000.00
0 D 2 E Michael Del Zotto  $      1,000,000.00  $    1,000,000.00
1 D 1 A Denis Gilbert  $          925,000.00
1 D 3 B Anthony Deangelo  $          832,500.00  $        832,500.00  $        832,500.00
2 D 1 E Chad Ruhwedel  $         600,000.00
1 D 3 E Victor Antipin  $         200,000.00  $       200,000.00  $       200,000.00
0 D 5 A Phillip Broberg  $                         -    $                      -    $                       -    $                       -    $                       -  
3 D 2 A Lucas Johansen  $                         -    $                      -  
0 D 3 A Cale Makar  $                         -    $                      -    $                       -  
0 D 5 A Lassi Thomson  $                         -    $                      -    $                       -    $                       -    $                       -  
GOALTENDERS                      
0 G 3 E Thomas Greiss  $      2,000,000.00  $    2,000,000.00  $    2,000,000.00
0 G 1 F Jaroslav Halak  $      1,700,000.00
3 G 3 B Alex Nedeljkovic  $          800,000.00  $        800,000.00  $        800,000.00
1 G 1 B Oscar Dansk  $                         -  
1 G 4 A Kevin Mandolese  $                         -    $                      -    $                       -    $                       -  
3 G 1 A Daniel Vladar  $                         -  
F TOTALS 9 Yearly Salary  $     89,561,133.00  $   76,797,000.00  $   65,572,500.00  $   48,240,000.00  $   40,740,000.00  $       20,990,000.00  $   20,990,000.00  $   10,640,000.00  $                       -  
BUY OUTS 2 Your Budget  $     92,208,744.04
RETAINED SALARY 0 Cap Space  $      2,647,611.04
CHICAGO BLACKHAWKS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 6 F Ryan Nugent-Hopkins  $       6,500,000.00  $     6,500,000.00  $     6,500,000.00  $     6,500,000.00  $     6,500,000.00  $         6,500,000.00
3 F 4 C Nick Bjugstad  $       5,100,000.00  $     5,100,000.00  $     5,100,000.00  $     5,100,000.00
0 F 4 F Jacob Silfverberg  $       4,500,000.00  $     4,500,000.00  $     4,500,000.00  $     4,500,000.00
3 F 6 C Phillip Danault  $       4,333,333.00  $     4,333,333.00  $     4,333,333.00  $     4,333,333.00  $     4,333,333.00  $         4,333,333.00
3 F 3 C Andrew Shaw  $       3,900,000.00  $     3,900,000.00  $     3,900,000.00
2 F 2 C Matthew Peca  $      1,300,000.00  $    1,300,000.00
0 F 2 C Joakim Nordstrom  $       1,250,000.00  $     1,250,000.00
3 F 3 F Nick Bonino  $       1,200,000.00  $     1,200,000.00  $     1,200,000.00
3 F 1 F Riley Nash  $       1,187,500.00
3 F 2 F Tommy Wingels  $       1,025,000.00  $     1,025,000.00
3 F 1 A Joel Eriksson Ek  $          925,000.00
0 F 2 B Artturi Lehkonen  $          925,000.00  $        925,000.00
0 F 2 E Nate Thompson  $         900,000.00  $       900,000.00
3 F 1 B Chandler Stephenson  $          842,500.00
3 F 2 B Anthony Mantha  $          832,500.00  $        832,500.00
0 F 1 A Zachary Senyshyn  $          832,500.00
3 F  3 B Nicolas Aube-Kubel  $          725,000.00  $        725,000.00  $        725,000.00
3 F Buy Out Ben Smith  $         693,000.00
0 F Buy Out Brian Flynn  $         246,015.00  $       246,015.00
0 F 5 A Nikita Alexandrov  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 2 A Jonathan Ang  $                         -    $                      -  
0 F 5 A Alex Beaucage  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 1 A Jean Christophe Beaudin  $                         -  
3 F 1 B Troy Bourke  $                         -  
3 F 1 B Raphael Bussieres  $                         -  
3 F 1 B Brian Hart  $                         -  
3 F 1 B Steven Hodges  $                         -  
3 F 1 B Erik Karlsson  $                         -  
1 F 4 A Vitali Kravtsov  $                         -    $                      -    $                       -    $                       -  
3 F 2 A Cliff Pu  $                         -    $                      -  
3 F 3 B Hunter Smith  $                         -    $                      -    $                       -  
1 F 4 A Nathan Smith  $                         -    $                      -    $                       -    $                       -  
1 F 2 A Dmitry Sokolov  $                         -    $                      -  
DEFENCEMEN                      
0 D 5 F Victor Hedman  $       6,728,781.00  $     6,728,781.00  $     6,728,781.00  $     6,728,781.00  $     6,728,781.00
3 D 3 F Nick Leddy  $       6,000,000.00  $     6,000,000.00  $     6,000,000.00
1 D 2 E Dan Hamhuis  $      5,600,000.00  $    5,600,000.00
3 D 6 C Adam Larsson  $       5,416,666.00  $     5,416,666.00  $     5,416,666.00  $     5,416,666.00  $     5,416,666.00  $         5,416,666.00
3 D 3 E Karl Alzner  $      4,500,000.00  $    4,500,000.00  $    4,500,000.00
1 D 4 F John Moore  $       3,400,000.00  $     3,400,000.00  $     3,400,000.00  $     3,400,000.00
0 D 4 F Michael Stone  $       2,150,000.00  $     2,150,000.00  $     2,150,000.00  $     2,150,000.00
3 D 3 B Louis Belpedio  $          925,000.00  $        925,000.00  $        925,000.00
3 D 1 B Adam Pelech  $          925,000.00
2 D 3 A Jusso Valimaki  $          925,000.00  $        925,000.00  $        925,000.00
3 D 1 B Conner Carrick  $          650,000.00
1 D 3 C Joakim Ryan  $         650,000.00  $       650,000.00  $       650,000.00
1 D 1 B Andrei Mironov  $         275,000.00
0 D 4 A Adam Boqvist  $                         -    $                      -    $                       -    $                       -  
3 D 2 A Connor Hall  $                         -    $                      -  
1 D 4 A Miska Kukkonen  $                         -    $                      -    $                       -    $                       -  
1 D 1 A Mitchell Vande Sompel  $                         -  
0 D 5 A Cameron York  $                         -    $                      -    $                       -    $                       -    $                       -  
GOALTENDERS                      
3 G 1 F Devon Dubnyk  $       1,800,000.00
2 G 2 B Hunter Miska  $          925,000.00  $                      -  
0 G 4 E Alex Stalock  $         850,000.00  $       850,000.00  $       850,000.00  $       850,000.00
0 G 1 B Joonas Korpisalo  $          792,500.00
3 G 3 B Brett Moran  $                         -    $                      -    $                       -  
1 G 4 A Jesper Eliasson  $                         -    $                      -    $                       -    $                       -  
F TOTALS 10
BUY OUTS 2 Yearly Salary  $     79,730,295.00  $   69,882,295.00  $   57,803,780.00  $   38,978,780.00  $   22,978,780.00  $       16,249,999.00  $                       -    $                       -    $                       -  
RETAINED SALARY 0 Your Budget  $     90,442,161.32
Cap Space  $    10,711,866.32
COLORADO AVALANCHE 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 2 F Anze Kopitar  $       7,550,000.00  $     7,550,000.00
3 F 3 B Nikolaj Ehlers  $       6,250,000.00  $     6,250,000.00  $     6,250,000.00
3 F 2 F Adam Henrique  $       4,500,000.00  $     4,500,000.00
3 F 2 F Kyle Turris  $       4,250,000.00  $     4,250,000.00
3 F 5 F Mark Stone  $       4,000,000.00  $     4,000,000.00  $     4,000,000.00  $     4,000,000.00  $     4,000,000.00
3 F 1 C Kyle Okposo  $       3,050,000.00
0 F 2 B Trevor Moore  $      1,200,000.00  $    1,200,000.00
3 F 3 B Jake Virtanen  $       1,000,000.00  $     1,000,000.00  $     1,000,000.00
3 F 3 B Joshua Ho-Sang  $          832,500.00  $        832,500.00  $        832,500.00
3 F 1 C Patrick Maroon  $         825,000.00
1 F 3 C Travis Boyd  $         800,000.00  $       800,000.00  $       800,000.00
1 F 2 E Marion Gaborik  $         800,000.00  $       800,000.00
1 F 1 B Henrik Haapala  $         750,000.00
2 F 1 A Mathieu Joseph  $          742,500.00
1 F 1 A Austin Wagner  $          742,500.00
3 F 3 B Mike Amadio  $          717,500.00  $        717,500.00  $        717,500.00
1 F 1 A Anthony Cirelli  $          717,500.00
3 F 1 B Jujhar Khaira  $          650,000.00
3 F 2 E Clarke Macarthur  $         630,000.00  $       630,000.00
0 F 3 B Logan O'Connor  $         500,000.00  $       500,000.00  $       500,000.00
0 F 1 A Blake Lizotte  $         275,000.00
2 F 1 B C.J. Smith  $         220,000.00
2 F 1 E Peter Holland  $         200,000.00
1 F Buy Out Marian Hossa  $      1,254,627.00
1 F Buy Out Kris Versteeg  $         825,000.00  $       825,000.00
3 F Buy Out Joe Colborne  $         702,900.00  $       702,900.00  $       702,900.00  $       702,900.00  $       702,900.00
0 F 2 A Joachim Blichfield  $                         -    $                      -  
1 F 4 A David Gustafsson  $                         -    $                      -    $                       -    $                       -  
1 F 1 A Adam Helewka  $                         -  
0 F 5 A Raphael Lavoie  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 3 B Francis Perron  $                         -    $                      -    $                       -  
2 F 2 A Matthew Phillips  $                         -    $                      -  
0 F 5 A Ryan Suzuki  $                         -    $                      -    $                       -    $                       -    $                       -  
2 F 3 A Nick Suzuki  $                         -    $                      -    $                       -  
0 F 1 A Alexander True  $                         -  
DEFENCEMEN                      
0 D 2 B Lawrence Pilut  $      2,100,000.00  $    2,100,000.00
0 D 2 B Matt Roy  $      1,500,000.00  $    1,500,000.00
3 D 2 F Thomas Hickey  $       1,425,000.00  $     1,425,000.00
3 D 4 F Colin Miller  $       1,250,000.00  $     1,250,000.00  $     1,250,000.00  $     1,250,000.00
0 D 2 B Connor Clifton  $      1,100,000.00  $    1,100,000.00
1 D 2 E Mark Borowiecki  $      1,000,000.00  $    1,000,000.00
3 D 1 A Noah Hanifin  $          925,000.00
1 D 3 B Zach Whitecloud  $         925,000.00  $       925,000.00  $       925,000.00
3 D 1 C Klas Dahlbeck  $         750,000.00
3 D 1 A Phillipe Myers  $          650,000.00
3 D 2 C Casey Nelson  $         650,000.00  $       650,000.00
1 D 2 B Christian Wolanin  $         650,000.00  $       650,000.00
0 D 2 E Kevan Miller  $         600,000.00  $       600,000.00
0 D 2 B Josh Teves  $         250,000.00  $       250,000.00
1 D 1 E Yannick Weber  $         150,000.00
0 D Buy Out Jake Dotchin  $         495,000.00  $       495,000.00
0 D 2 A Dylan Coghlan  $                         -    $                      -  
3 D 3 B Ryan Collins  $                         -    $                      -    $                       -  
0 D 3 A Jack Rathbone  $                         -    $                      -    $                       -  
0 D 5 A Victor Soderstrom  $                         -    $                      -    $                       -    $                       -    $                       -  
GOALTENDERS                      
3 G 2 F Carey Price  $       7,250,000.00  $     7,250,000.00
3 G 3 C Linus Ullmark  $          750,000.00  $        750,000.00  $        750,000.00
0 G 2 A Josef Koronar  $                         -    $                      -  
2 G 3 A Ian Scott  $                         -    $                      -    $                       -  
3 G 1 B MacKenzie Skapski  $                         -  
0 G 3 B Artyom Zagidulin  $                         -    $                      -    $                       -  
F TOTALS 7 Yearly Salary  $     66,405,027.00  $   54,502,900.00  $   17,727,900.00  $     5,952,900.00  $     4,702,900.00  $                          -  
BUY OUTS 4 Your Budget  $   103,795,848.52
RETAINED SALARY 0 Cap Space  $    37,390,821.52
COLUMBUS BLUEJACKETS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 2 C Vladimir Tarasenko  $       7,500,000.00  $     7,500,000.00
3 F 3 F Patrice Bergeron  $      6,168,750.00  $    6,168,750.00  $    6,168,750.00
3 F 2 F Tyler Johnson  $       3,833,333.00  $     3,833,333.00
2 F 3 F Joe Thornton  $      3,052,081.00  $    3,052,081.00  $    3,052,081.00
0 F 2 B Max Verroneau  $      2,500,000.00  $    2,500,000.00
2 F 1 E Cal Clutterbuck  $      2,100,000.00
0 F 5 F Sven Baertschi  $      1,900,000.00  $    1,900,000.00  $    1,900,000.00  $    1,900,000.00  $    1,900,000.00
2 F 2 C Oscar Lindberg  $       1,700,000.00  $     1,700,000.00
2 F 2 B Marko Dano  $          850,000.00  $        850,000.00
2 F 2 B Jacob DeLaRose  $          725,000.00  $        725,000.00
1 F 1 B Vincent Hinostrosa  $         667,500.00
3 F 3 B Chase De Leo  $          650,000.00  $        650,000.00  $        650,000.00
0 F 1 E Luke Johnson  $         500,000.00
1 F 2 R Teemu Pulkkinen  $          250,000.00  $        250,000.00
1 F 1 B Nathan Walker  $         200,000.00
1 F 1 E Mario Kempe  $         195,000.00
1 F 6 E Kyle Rau  $         150,000.00  $       150,000.00  $       150,000.00  $       150,000.00  $       150,000.00  $           150,000.00
1 F 1 E Matt Read  $         150,000.00
2 F 1 E Jack Skille  $         150,000.00
3 F Buy Out Steve Ott  $      1,386,000.00  $    1,386,000.00
1 F 1 B Riley Barber  $                         -  
0 F 5 A John Beecher  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 5 A Graeme Clark  $                         -    $                      -    $                       -    $                       -    $                       -  
1 F 4 A Ty Dellandrea  $                         -    $                      -    $                       -    $                       -  
2 F 3 A Joshua Norris  $                         -    $                      -    $                       -  
0 F 5 A Samuel Poulin  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 5 A Patrik Puistola  $                         -    $                      -    $                       -    $                       -    $                       -  
DEFENCEMEN                      
0 D 1 B Devon Toews  $    10,200,000.00
3 D 3 F Travis Hamonic  $       4,607,142.00  $     4,607,142.00  $     4,607,142.00
0 D 1 A Maxime Lajoie  $      3,000,000.00
0 D 4 E Marco Scandella  $      3,000,000.00  $    3,000,000.00  $    3,000,000.00  $    3,000,000.00
3 D 2 A Ryan Lindgren  $          925,000.00  $        925,000.00
3 D 2 B Mirco Mueller  $          775,000.00  $        775,000.00
1 D 3 B Sebastian Aho  $         742,500.00  $       742,500.00  $       742,500.00
1 D 1 E Kevin Connauton  $         250,000.00
2 D 4 E Yohann Auvitu  $         184,800.00  $       184,800.00  $       184,800.00  $       184,800.00
1 D 1 E Matt Tennyson  $         150,000.00
0 D 5 A Samuel Bolduc  $                         -    $                      -    $                       -    $                       -    $                       -  
3 D 2 B Jonathan-Ismael Diaby  $                         -    $                      -  
1 D 4 A Jordan Harris  $                         -    $                      -    $                       -    $                       -  
3 D 3 B Roland McKeown  $                         -    $                      -    $                       -  
1 D 4 A Scott Perunovick  $                         -    $                      -    $                       -    $                       -  
3 D 3 B Blake Siebenaler  $                         -    $                      -    $                       -  
2 D 3 A Scott Walford  $                         -    $                      -    $                       -  
1 D 4 A Jett Woo  $                         -    $                      -    $                       -    $                       -  
GOALTENDERS                      
1 G 2 F Jonathan Quick  $       2,550,000.00  $     2,550,000.00
0 G 2 E Mike McKenna  $         150,000.00  $       150,000.00
1 G 4 E Harri Sateri  $         150,000.00  $       150,000.00  $       150,000.00  $       150,000.00
3 G 2 B Brendan Burke  $                         -    $        925,000.00
0 G 5 A Ilya Konovalov  $                         -    $                      -    $                       -    $                       -    $                       -  
3 G 3 B Mason McDonald
0 G 5 A Lukas Parik  $                         -    $                      -    $                       -    $                       -    $                       -  
F TOTALS 6 Yearly Salary  $     61,312,106.00  $   44,674,606.00  $   20,605,273.00  $     5,384,800.00
BUY OUTS 1 Your Budget  $     69,493,237.63
RETAINED SALARY 0 Cap Space  $      8,181,131.63
DALLAS STARS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
1 F 2 B Jonathan Drouin  $      9,000,000.00  $    9,000,000.00
0 F 2 E Loui Eriksson  $      5,775,000.00  $    5,775,000.00
0 F 1 C Bryan Little  $       4,950,000.00
3 F 1 B Tanner Pearson  $       1,550,000.00
3 F 2 B Anthony Duclair  $       1,200,000.00  $     1,200,000.00
0 F 1 B Andrew Copp  $          925,000.00
3 F 3 B Ivan Barbashev  $          832,500.00  $        832,500.00  $        832,500.00
1 F 3 B Mason Appleton  $          725,000.00  $        725,000.00  $        725,000.00
3 F 1 C Curtis McKenzie  $         675,000.00
2 F 2 C Fredrick Gaudreau  $         660,000.00  $       660,000.00
3 F 1 C Marek Hrivik  $          600,000.00
1 F 1 B Ross Johnston  $         500,000.00
1 F 1 B Danick Martel  $         300,000.00
0 F 1 E Andrew Agozzino  $         150,000.00
0 F 1 E Darren Archibald  $         150,000.00
0 F 1 E Sam Carrick  $         150,000.00
0 F 1 E Justin Dowling  $         150,000.00
0 F 1 E Joseph Gambardella  $         150,000.00
0 F 1 E Wade Megan  $         150,000.00
0 F 1 E Jordan Nolan  $         150,000.00
0 F 1 E Blake Pietila  $         150,000.00
1 F 3 B Alexander Alain  $                         -    $                      -    $                       -  
0 F 4 A Oscar Back  $                         -    $                      -    $                       -    $                       -  
1 F 3 A Ivan Chekhovick  $                         -    $                      -    $                       -  
0 F 5 A Kirby Dach  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 4 A Alban Eriksson  $                         -    $                      -    $                       -    $                       -  
1 F 2 B Hudson Fasching  $                         -    $        925,000.00
0 F 2 A Julien Gauthier  $                         -    $                      -  
0 F 4 A Benoit-Olivier Groux  $                         -    $                      -    $                       -    $                       -  
0 F 3 B Aleksi Saarela  $                         -    $                      -    $                       -  
0 F 1 A Yakov Trenin  $                         -  
DEFENCEMEN                      
0 D 2 F Jack Johnson  $       5,107,143.00  $     5,107,143.00
0 D 3 E Jan Rutta  $      3,000,000.00  $    3,000,000.00  $    3,000,000.00
3 D 4 F Dan Girardi  $      1,800,000.00  $    1,800,000.00  $    1,800,000.00  $    1,800,000.00
0 D 3 C Dean Kukan  $         725,000.00  $       725,000.00  $       725,000.00
3 D 4 E Patrick Wiercioch  $         700,000.00  $       700,000.00  $       700,000.00  $       700,000.00
3 D 1 B Brett Kulak  $         680,000.00
1 D 1 C John Gilmour  $         650,000.00
1 D 1 B Dakota Mermis  $         300,000.00
1 D 2 B Trevor Murphy  $         300,000.00  $       300,000.00
1 D 1 F Cameron Gaunce  $         225,000.00
0 D 1 E Bogdan Kiselevich  $         150,000.00
0 D 1 E Dylan McIlrath  $         150,000.00
0 D 1 E Marc Methot  $         150,000.00
1 D Buy Out Josh Gorges  $         825,000.00  $       825,000.00
3 D Buy Out Stephane Robidas  $         658,350.00  $       658,350.00
1 D 4 A Seth Barton  $                         -    $                      -    $                       -    $                       -  
2 D 3 A Josh Brook  $                         -    $                      -    $                       -  
1 D 4 A Filip Johansson  $                         -    $                      -    $                       -    $                       -  
0 D 5 A Artemi Kniazev  $                         -    $                      -    $                       -    $                       -    $                       -  
0 D 5 A Vladislav Kolyachonok  $                         -    $                      -    $                       -    $                       -    $                       -  
0 D 5 A Nikita Okhotyuk  $                         -    $                      -    $                       -    $                       -    $                       -  
2 D 2 A David Quenneville  $                         -    $                      -  
GOALTENDERS                      
0 G 3 E Henrik Lundqvist  $      8,000,000.00  $    8,000,000.00  $    8,000,000.00
0 G 2 E Aaron Dell  $      1,900,000.00  $    1,900,000.00
0 G 4 E Jared Coreau  $         625,000.00  $       625,000.00  $       625,000.00  $       625,000.00
0 G 2 B Ken Appleby  $         230,000.00  $       230,000.00
3 G 1 B Chris Driedger  $                         -  
F TOTALS 3 Yearly Salary  $     55,067,993.00  $   42,987,993.00  $   16,407,500.00  $     3,125,000.00  $                       -    $                          -    $                       -    $                       -    $                       -  
BUY OUTS 2 Your Budget  $     68,197,788.79
RETAINED SALARY 0 Cap Space  $    13,129,795.79
DETROIT RED WINGS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 1 F Sidney Crosby  $       9,200,000.00
0 F 5 F Ryan O'Reilly  $       8,500,000.00  $     8,500,000.00  $     8,500,000.00  $     8,500,000.00  $     8,500,000.00
3 F 5 F Jaden Schwartz  $       5,850,000.00  $     5,850,000.00  $     5,850,000.00  $     5,850,000.00  $     5,850,000.00
3 F 2 C Jeff Skinner  $       5,750,000.00  $     5,750,000.00
3 F 6 C Rickard Rakell  $       5,050,000.00  $     5,050,000.00  $     5,050,000.00  $     5,050,000.00  $     5,050,000.00  $         5,050,000.00
3 F 1 F James Van Riemsdyk  $       5,000,000.00
3 F 1 F T.J. Oshie  $       4,675,000.00
1 F 1 F Dustin Brown  $      3,750,000.00
3 F 3 B Sam Bennett  $       1,950,000.00  $     1,950,000.00  $     1,950,000.00
3 F 2 A Pierre-Luc Dubois  $          925,000.00  $        925,000.00
3 F 2 A Alexander Nylander  $          925,000.00  $        925,000.00
3 F 2 B Miles Wood  $         925,000.00  $       925,000.00
2 F 1 A Rudolfs Balcers  $          742,500.00
3 F 1 B Chris Tierney  $          711,667.00
0 F 2 B Joel L'Esperance  $         450,000.00  $       450,000.00  $       450,000.00
0 F 1 B Sheldon Dries  $         300,000.00
3 30% Retained Salary James Neal  $      1,680,000.00  $    1,680,000.00  $    1,680,000.00  $    1,680,000.00
0 F 3 A Justin Almeida  $                         -    $                      -    $                       -  
0 F 2 A Morgan Barron  $                         -    $                      -  
1 F 3 A Jordy Bellerive  $                         -    $                      -    $                       -  
0 F 5 A Bobby Brink  $                         -    $                      -    $                       -    $                       -    $                       -  
2 F 3 A Jonah Gadjovich  $                         -    $                      -    $                       -  
1 F 2 A Patrick Harper  $                         -    $                      -  
1 F 2 A Axel Jonsson-Fjallby  $                         -    $                      -  
3 F 2 B Emile Poirier
DEFENCEMEN                      
3 D 8 F Colton Parayko  $       6,500,000.00  $     6,500,000.00  $     6,500,000.00  $     6,500,000.00  $     6,500,000.00  $         6,500,000.00  $     6,500,000.00  $     6,500,000.00
3 D 4 F TJ Brodie  $       5,650,000.00  $     5,650,000.00  $     5,650,000.00  $     5,650,000.00
3 D 2 B Seth Jones  $       5,400,000.00  $     5,400,000.00
3 D 2 F Erik Johnson  $       4,000,000.00  $     4,000,000.00
0 D 4 E Radim Simek  $      1,100,000.00  $    1,100,000.00  $    1,100,000.00  $    1,100,000.00
3 D 1 C Brian Dumoulin  $          800,000.00
2 D 3 B Sami Niku  $          742,500.00  $        742,500.00  $        742,500.00
0 D 2 B Mark Friedman  $         150,000.00  $       150,000.00
1 D 4 A Calen Addison  $                         -    $                      -    $                       -    $                       -  
1 D 4 A Sean Durzi  $                         -    $                      -    $                       -    $                       -  
1 D 2 A Adam Fox  $                         -    $                      -  
2 D 3 A Timothy Liljegren  $                         -    $                      -    $                       -  
3 D 3 B Dominik Masin  $                         -    $                      -    $                       -  
2 D 3 B Kyle Wood  $                         -    $                      -    $                       -  
GOALTENDERS                      
3 G 2 F Tuuka Rask  $       4,250,000.00  $     4,250,000.00
3 G 3 B Thatcher Demko  $          925,000.00  $        925,000.00  $        925,000.00
0 G 4 E Kevin Boyle  $         180,000.00  $       180,000.00  $       180,000.00  $       180,000.00
1 G Buy Out Ondrej Pavelec  $      1,317,566.25  $    1,317,566.25
1 G 4 A Lukas Dostal  $                         -    $                      -  
3 G 3 B Ville Husso  $                         -    $                      -    $                       -  
0 G 2 B Kevin Lankinen  $                         -    $                      -  
F TOTALS 10 Yearly Salary  $     87,399,233.25  $   62,220,066.25  $   38,577,500.00  $   34,510,000.00  $   25,900,000.00  $       11,550,000.00  $     6,500,000.00  $     6,500,000.00  $                       -  
BUY OUTS 1 Your Budget  $     97,353,921.04
RETAINED SALARY 1 Cap Space  $      9,954,687.79
   
EDMONTON OILERS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 6 F Johnny Gaudreau  $       7,250,000.00  $     7,250,000.00  $     7,250,000.00  $     7,250,000.00  $     7,250,000.00  $         7,250,000.00
3 F 6 F Taylor Hall  $       6,750,000.00  $     6,750,000.00  $     6,750,000.00  $     6,750,000.00  $     6,750,000.00  $         6,750,000.00
3 F 1 F Logan Couture  $       6,500,000.00
2 F 6 C Vincent Trocheck  $       6,000,000.00  $     6,000,000.00  $     6,000,000.00  $     6,000,000.00  $     6,000,000.00  $         6,000,000.00
3 F 2 B Aleksander Barkov  $       5,250,000.00  $     5,250,000.00
0 F 1 C Brayden Schenn  $       5,125,000.00
3 F 4 C Calle Jarnkrok  $       3,000,000.00  $     3,000,000.00  $     3,000,000.00  $     3,000,000.00
0 F 3 B Ondrej Kase  $       2,600,000.00  $     2,600,000.00  $     2,600,000.00
0 F 2 F Zach Kassian  $      1,500,000.00  $    1,500,000.00
2 F 3 A Nico Hischier  $          925,000.00  $        925,000.00  $        925,000.00
3 F 1 A Connor McDavid  $          925,000.00
3 F 1 A Jakob Forsbacka-Karlsson  $          916,667.00
3 F 3 B Brayden Point  $          650,000.00  $        650,000.00  $        650,000.00
0 F 2 B Kiefer Sherwood  $         500,000.00  $       500,000.00
0 F 2 E Andrew Ladd  $         300,000.00  $       300,000.00
0 F 2 E Greg McKegg  $         300,000.00  $       300,000.00
2 F 1 E Cory Conacher  $         262,500.00
0 F 1 E Cody McLeod  $         150,000.00
0 F 1 E Zach Rinaldo  $         150,000.00
3 F 1 A Paul Bittner  $                         -  
1 F 1 A Jonathan Davidsson  $                         -  
0 F 3 A Morgan Frost  $                         -    $                      -    $                       -  
0 F 5 A Albin Grewe  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 1 B Nikita Gusev  $                         -  
3 F 1 A Kirill Kaprizov  $                         -  
3 F 3 B Maxim Letunov  $                         -    $                      -    $                       -  
2 F 3 A Kole Lind  $                         -    $                      -    $                       -  
3 F 2 B Nick Moutrey  $                         -    $                      -  
0 F 5 A Vasily Podkolzin  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 5 A Nicholas Robertson  $                         -    $                      -    $                       -    $                       -    $                       -  
2 F 3 A Ostap Safin  $                         -    $                      -    $                       -  
3 F 1 B Henrik Samuelsson  $                         -  
3 F 1 A Dennis Yan  $                         -  
DEFENCEMEN                      
3 D 5 F Drew Doughty  $       8,250,000.00  $     8,250,000.00  $     8,250,000.00  $     8,250,000.00  $     8,250,000.00
3 D 2 B Rasmus Ristolainen  $       5,400,000.00  $     5,400,000.00
3 D 1 B Hampus Lindholm  $       3,000,000.00
3 D 3 F Jeff Petry  $       2,250,000.00  $     2,250,000.00  $     2,250,000.00
2 D 4 C Paul Ladue  $      1,874,125.00  $    1,874,125.00  $    1,874,125.00  $    1,874,125.00
3 D 3 E Andrej Sekera  $      1,800,000.00  $    1,800,000.00  $    1,800,000.00
2 D 2 B Will Butcher  $          925,000.00  $        925,000.00
1 D 3 A Henri Jokiharju  $          925,000.00  $        925,000.00  $        925,000.00
3 D 1 B Jordan Schmaltz  $          925,000.00
1 D 4 A Quinn Hughes  $          900,000.00  $        900,000.00  $        900,000.00  $        900,000.00
2 D 1 B Matt Grzelcyk  $          792,500.00
3 D 2 B Ryan Graves  $          650,000.00  $        650,000.00
1 D 4 A Nicolas Beaudin  $                         -    $                      -    $                       -    $                       -  
3 D 2 B Chris Bigras  $                         -    $        832,500.00
3 D 3 B Jack Dougherty  $                         -    $                      -    $                       -  
0 D 5 A Ryan Johnson  $                         -    $                      -    $                       -    $                       -    $                       -  
0 D 3 A Dmitry Samorukov  $                         -    $                      -    $                       -  
0 D 5 A Alex Vlasic  $                         -    $                      -    $                       -    $                       -    $                       -  
GOALTENDERS                      
3 G 5 F Martin Jones  $       4,250,000.00  $     4,250,000.00  $     4,250,000.00  $     4,250,000.00  $     4,250,000.00
0 G 1 E Anton Khudobin  $      1,575,000.00
2 G 1 B Cal Petersen  $          925,000.00
3 G 2 A Carter Hart  $          792,500.00  $        792,500.00
1 G Buy Out Dustin Tokarski  $         189,750.00
3 G 2 B Patrick Bartosak  $                         -  
0 G 5 A Cole Brady  $                         -    $                      -    $                       -    $                       -    $                       -  
0 G 4 A Samuel Ersson  $                         -    $                      -    $                       -    $                       -  
0 G 2 A Connor Ingram  $                         -    $                      -  
0 G 5 A Pyotr Kochetkov  $                         -    $                      -    $                       -    $                       -    $                       -  
3 G 1 B Sean Maguire  $                         -  
F TOTALS 7 Yearly Salary  $     84,478,042.00  $   63,874,125.00  $   47,424,125.00  $   38,274,125.00  $   32,500,000.00  $       20,000,000.00
BUY OUTS 1 Your Budget  $   159,464,582.33
RETAINED SALARY 0 Cap Space  $    74,986,540.33
FLORIDA PANTHERS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
1 F 2 E Mikko Koivu  $      5,355,000.00  $    5,355,000.00
3 F 3 C William Karlsson  $       5,250,000.00  $     5,250,000.00  $     5,250,000.00
1 F 6 E Jean-Gabriel Pageau  $      4,760,000.00  $    4,760,000.00  $    4,760,000.00  $    4,760,000.00  $    4,760,000.00  $        4,760,000.00
3 F 2 F Mikkel Boedker  $       4,250,000.00  $     4,250,000.00
1 F 3 F David Backes  $      4,000,000.00  $    4,000,000.00  $    4,000,000.00
2 F 1 E Patrick Eaves  $      4,000,000.00
3 F 1 F Rick Nash  $      4,000,000.00
3 F 2 F Justin Abdelkader  $       2,550,000.00  $     2,550,000.00
2 F 1 E Scott Hartnell  $      2,000,000.00
2 F 1 F Nikolay Kulemin  $      2,000,000.00
1 F 2 E Martin Hanzal  $      1,300,000.00  $    1,300,000.00
0 F 5 E Carl Hagelin  $      1,000,000.00  $    1,000,000.00  $    1,000,000.00  $    1,000,000.00  $    1,000,000.00
2 F 3 A Martin Necas  $          925,000.00  $        925,000.00  $        925,000.00
2 F 3 A Michael Rasmussen  $          925,000.00  $        925,000.00  $        925,000.00
3 F 1 B Phillip DiGiuseppe  $          867,500.00
3 F 2 A Nathan Bastien  $          742,500.00  $        742,500.00
3 F 2 A Jordan Kyrou  $          742,500.00  $        742,500.00
3 F 2 B Nick Paul  $          650,000.00  $        650,000.00
3 F 2 B Tyler Bertuzzi  $          625,000.00  $        625,000.00
0 F 2 E Dale Weise  $         500,000.00  $       500,000.00
0 F 3 E Dmitri Jaskin  $         300,000.00  $       300,000.00  $       300,000.00
0 F 1 E Josh Currie  $         200,000.00
0 F 1 E Stefan Noesen  $         200,000.00
3 F Buy Out Brad Boyes  $      1,320,000.00
3 F Buy Out Mason Raymond  $         457,875.00  $       457,875.00  $       457,875.00
1 F 4 A Gabriel Fortier  $                         -    $                      -    $                       -    $                       -  
3 F 1 B Justin Kea  $                         -  
0 F 4 A Matej Pekar  $                         -    $                      -    $                       -    $                       -  
3 F 2 A Givani Smith  $                         -    $                      -  
3 F 2 B Nick Sorensen  $                         -    $                      -  
3 F 1 A Evgeni Svechnikov  $                         -  
DEFENCEMEN                      
1 D 4 F Alex Edler  $      5,100,000.00  $    5,100,000.00  $    5,100,000.00  $    5,100,000.00
1 D 4 F Alex Goligoski  $      5,100,000.00  $    5,100,000.00  $    5,100,000.00  $    5,100,000.00
3 D 2 F Marc-Edouard Vlasic  $       3,850,000.00  $     3,850,000.00
2 D 2 F Dmitry Kulikov  $      3,000,000.00  $    3,000,000.00
3 D 1 B Cody Ceci  $       2,250,000.00
0 D 5 E Zach Bogosian  $      2,000,000.00  $    2,000,000.00  $    2,000,000.00  $    2,000,000.00  $    2,000,000.00
0 D 3 E Braydon Coburn  $      2,000,000.00  $    2,000,000.00  $    2,000,000.00
3 D 3 B Gustav Forsling  $          925,000.00  $        925,000.00  $        925,000.00
1 D 3 C Andy Welinski  $         690,000.00  $       690,000.00  $       690,000.00
3 D 1 E Ladislav Smid  $         500,000.00
2 D 1 E Eric Gelinas  $         340,000.00
3 D Buy Out Kevin Klein  $         825,000.00
3 D Buy Out Brad Stuart  $         792,000.00
3 D 2 A Josh Anderson  $                         -    $                      -  
3 D 1 B John Draeger  $                         -  
1 D 4 A Ty Emberson  $                         -    $                      -    $                       -    $                       -  
3 D 2 A Casey Fitzgerald  $                         -    $                      -  
2 D 3 A Maxwell Gildon  $                         -    $                      -    $                       -  
0 D 5 A Thomas Harley  $                         -    $                      -    $                       -    $                       -    $                       -  
0 D 5 A Simon Lundmark  $                         -    $                      -    $                       -    $                       -    $                       -  
1 D 4 A Ke'Andre Miller  $                         -    $                      -    $                       -    $                       -  
3 D 2 A Logan Stanley  $                         -    $                      -  
3 D 1 B Dalton Thrower  $                         -  
0 D 5 A Antti Tuomisto  $                         -    $                      -    $                       -    $                       -    $                       -  
2 D 3 A Filip Westerlund  $                         -    $                      -    $                       -  
GOALTENDERS                      
3 G 2 F Sergei Bobrovski  $       5,875,000.00  $     5,875,000.00
2 G 2 C David Rittich  $         725,000.00  $       725,000.00
3 G 1 R Joni Ortio  $         250,000.00
3 G 1 B Francois Brassard  $                         -  
3 G 3 B Jonas Johansson  $                         -    $                      -    $                       -  
3 G 1 A Luke Opilka  $                         -  
2 G 2 A Dylan Wells  $                         -    $                      -  
F TOTALS 10 Yearly Salary  $     83,142,375.00  $   63,597,875.00  $   33,432,875.00  $   17,960,000.00
BUY OUTS 4 Your Budget  $     94,181,182.06
RETAINED SALARY 0 Cap Space  $    11,038,807.06
LOS ANGELES KINGS 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
3 F 6 F Reilly Smith  $       4,675,000.00  $     4,675,000.00  $     4,675,000.00  $     4,675,000.00  $     4,675,000.00  $         4,675,000.00
1 F 2 F Tyler Bozak  $      4,000,000.00  $    4,000,000.00
0 F 4 F Bobby Ryan  $      3,550,000.00  $    3,550,000.00  $    3,550,000.00  $    3,550,000.00
3 F 4 E Colin Wilson  $      2,750,000.00  $    2,750,000.00  $    2,750,000.00  $    2,750,000.00
3 F 2 E Jason Pominville  $      2,500,000.00  $    2,500,000.00
3 F 4 F Joel Armia  $       1,850,000.00  $     1,850,000.00  $     1,850,000.00  $     1,850,000.00
3 F 2 C Ryan Dzingel  $      1,800,000.00  $    1,800,000.00
1 F 1 E Paul Carey  $      1,000,000.00
1 F 1 E Max McCormick  $      1,000,000.00
1 F 1 B Dominic Toninato  $      1,000,000.00
3 F 4 F Josh Leivo  $          925,000.00  $        925,000.00  $        925,000.00  $        925,000.00
3 F 1 A Mikko Rantanen  $          925,000.00
3 F 1 A Dylan Strome  $          925,000.00
3 F 1 B Oskar Sundqvist  $          792,500.00
0 F 3 E Kenny Agostino  $         725,000.00  $       725,000.00  $       725,000.00
3 F 1 E Derek Mackenzie  $         675,000.00
1 F 1 E Jimmy Hayes  $         610,000.00
3 F 3 E Viktor Stalberg  $         500,000.00  $       500,000.00  $       500,000.00
0 F 2 E Johnny Brodzinski  $         200,000.00  $       200,000.00
1 F 1 E Nic Dowd  $         200,000.00
0 F 1 G Adam Cracknell  $         180,000.00
1 F 1 B Jack Rodewald  $         150,000.00
3 F Buy Out Ales Hemsky  $      1,170,180.00  $    1,170,180.00  $    1,170,180.00  $    1,170,180.00
3 F Buy Out Brian Bickell  $         858,000.00  $       858,000.00  $       858,000.00  $       858,000.00  $       858,000.00  $           858,000.00  $       858,000.00
3 F 2 A Adam Brooks  $                         -    $                      -  
0 F 2 A Tye Felhaber  $                         -    $                      -  
1 F 1 A Jesse Gabrielle  $                         -  
2 F 2 A Aapeli Rasanen  $                         -    $                      -  
3 F 1 B Bogdan Yakimov  $                         -  
2 F 2 B Connor Hurley  $                         -    $                      -  
2 F 2 B Adam Tambellini  $                         -    $                      -  
0 F 5 A Alex Turcotte  $                         -    $                      -    $                       -    $                       -    $                       -  
DEFENCEMEN                      
3 D 3 B Aaron Ekblad  $       7,000,000.00  $     7,000,000.00  $     7,000,000.00
0 D 2 F Jay Bouwmeester  $      6,000,000.00  $    6,000,000.00
2 D 1 F Nick Jensen  $      2,000,000.00
2 D 1 B Anton Lindholm  $      1,750,000.00
0 D 4 E Robert Bortuzzo  $      1,500,000.00  $    1,500,000.00  $    1,500,000.00  $    1,500,000.00
1 D 4 A Rasmus Dahlin  $          925,000.00  $        925,000.00  $        925,000.00  $        925,000.00
2 D 1 E Korbinian Holzer  $         900,000.00
1 D 1 B Trevor Carrick  $         610,000.00
1 D 1 B Kurtis MacDermid  $         610,000.00
3 D 1 E Brad Hunt  $         578,500.00
0 D 2 G Dalton Prout  $         180,000.00  $       180,000.00
3 D Buy Out Olivier Lauridsen  $           99,000.00
3 D Buy Out Doug Murray  $           66,000.00  $         66,000.00
0 D 5 A Bowen Byran  $                         -    $                      -    $                       -    $                       -    $                       -  
2 D 3 A Pierre-Olivier Joseph  $                         -    $                      -    $                       -  
1 D 2 B Ziyat Paigin  $                         -    $                      -  
3 D 2 A Andrew Peeke  $                         -    $                      -  
GOALTENDERS                      
3 G 2 F Craig Anderson  $      5,000,000.00  $    5,000,000.00
3 G 2 E Kari Lehtonen  $      2,670,000.00  $    2,670,000.00
0 G 4 E Phoenix Copley  $      2,350,000.00  $    2,350,000.00  $    2,350,000.00  $    2,350,000.00
0 G 2 F Mike Smith  $      2,100,000.00  $    2,100,000.00
2 G 1 E Jeff Zatkoff  $         250,000.00
0 G 1 A Ryan Bednard  $                         -  
1 G 4 A Olaf Lindblom  $                         -    $                      -    $                       -    $                       -  
3 G 1 A Ilya Samsonov  $                         -  
F TOTALS 9 Yearly Salary  $     67,549,180.00  $   53,294,180.00  $   28,778,180.00  $   20,553,180.00  $     5,533,000.00  $         5,533,000.00
BUY OUTS 4 Your Budget  $     75,019,603.24
RETAINED SALARY 0 Cap Space  $      7,470,423.24
MINNESOTA WILD 2019l20 2020l21 2021l22 2022l23 2023l24 2024l25 2025l26 2026l27 2027l28
Yrs FORWARDS                      
0 F 7 F JT Miller  $      6,500,000.00  $    6,500,000.00  $    6,500,000.00  $    6,500,000.00  $    6,500,000.00  $        6,500,000.00  $    6,500,000.00
3 F 4 F Jakub Voracek  $       5,500,000.00  $     5,500,000.00  $     5,500,000.00  $     5,500,000.00
0 F 3 E Michael Grabner  $      3,900,000.00  $    3,900,000.00  $    3,900,000.00
2 F 2 C Ryan Spooner  $       2,825,000.00  $     2,825,000.00
0 F 4 E Ryan Kesler  $      1,665,000.00  $    1,665,000.00  $    1,665,000.00  $    1,665,000.00
3 F 3 B Jared McCann  $       1,250,000.00  $     1,250,000.00  $     1,250,000.00
0 F 1 A Jack Eichel  $          925,000.00
3 F 3 B Jayce Hawryluk  $          925,000.00  $        925,000.00  $        925,000.00
0 F 2 A Jesse Puljujarvi  $          925,000.00  $        925,000.00
0 F 1 A Jack Roslovic  $          925,000.00
0 F 4 A Filip Zadina  $          925,000.00  $        925,000.00  $        925,000.00  $        925,000.00
0 F 3 B Sonny Milano  $          863,333.00  $        863,333.00  $        863,333.00
1 F 1 B Pontus Aberg  $          842,500.00
3 F 3 B Nikolay Goldobin  $          832,500.00  $        832,500.00  $        832,500.00
3 F 3 B John Quenneville  $          750,000.00  $        750,000.00  $        750,000.00
3 F 2 B Peter Cehlarik  $          742,500.00  $        742,500.00
0 F 2 A Dillon Dube  $          742,500.00  $        742,500.00
0 F 1 A Nicolas Roy  $          705,000.00
1 F 3 B Rourke Chartier  $          700,000.00  $        700,000.00  $        700,000.00
3 F 3 B Dominic Turgeon  $          650,000.00  $        650,000.00  $        650,000.00
3 F 1 B Colton Sissons  $          575,000.00
3 F Buy Out RJ Umberger  $      1,683,000.00
3 F Buy Out Zack Kassian  $         792,000.00  $       792,000.00  $       792,000.00  $       792,000.00  $       792,000.00  $           792,000.00
3 F Buy Out Martin Erat  $         660,000.00
3 F 2 B Miles Bell
3 F 2 B Gregory Chase
3 F 2 B Viktor Crus-Rydberg
3 F 2 B Vincent Dunn
3 F 1 A Marin Dzierkals  $                         -  
3 F 1 B Mitchell Heard
0 F 5 A Arsensy Gritsyuk  $                         -    $                      -    $                       -    $                       -    $                       -  
0 F 4 A Martin Kaut  $                         -    $                      -    $                       -    $                       -  
3 F 1 B Scott Kosmachuk
1 F 3 A Klim Kostin  $                         -    $                      -    $                       -  
3 F 2 B Yan Laplante
2 F 3 A Jake Leschyshyn  $                         -    $                      -    $                       -  
3 F 2 A Mikhail Maltsev  $                         -    $                      -  
0 F 5 A Ilya Nikolaev  $                         -    $                      -    $                       -    $                       -    $                       -  
3 F 2 B Gabryel Paquin-Boudreau
3 F 3 B Noah Rod
0 F 1 A Michael Spacek  $                         -  
3 F 2 B Sergei Tolchinsky  $                         -    $                      -  
DEFENCEMEN                      
0 D 2 E Trevor Daley  $      3,000,000.00  $    3,000,000.00
0 D 7 E Brendan Dillon  $      2,850,000.00  $    2,850,000.00  $    2,850,000.00  $    2,850,000.00  $    2,850,000.00  $        2,850,000.00  $    2,850,000.00
0 D 2 E Jonathan Ericsson  $      2,750,000.00  $    2,750,000.00
3 D 1 C Brandon Davidson  $      1,425,000.00
0 D 2 B Jimmy Schuldt  $      1,350,000.00  $    1,350,000.00
3 D 2 A Charlie McAvoy  $          916,667.00  $        916,667.00
3 D 3 B Joshua Jacobs  $